Broussard Skateboard's sales are expected to increase by 25% from $8.6 million in 2019 to $10.75 million in 2020. Its assets totaled $2 million at the end of 2019. Broussard is already at full capacity, so its assets must grow at the same rate as projected sales. At the end of 2019, current liabilities were $1.4 million, consisting of $450,000 of accounts payable, $500,000 of notes payable, and $450,000 of accruals. The after-tax profit margin is forecasted to be 4%, and the forecasted payout ratio is 45%.
Required:
Use the AFN equation to forecast Broussard's additional funds needed for the coming year.
Answer:
$236,500
Explanation:
Using the AFN equation to forecast Broussard's additional funds
Sales expected in 2019 2,150,000
( 8,600,000* .25)
After-tax profit margin 430,000
(10,750,000*4%)
Dividend payments 193,500
[$430,000 * 45%]
Addition to retained earnings $236,500
[$430,000 - $193,500]
Therefore forecast Broussard's additional funds needed for the coming year will be $236,500
Mason Corporation had $650,000 in invested assets, sales of $700,000, operating income amounting to $99,000, and a desired minimum return on investment of 15%. The investment turnover for Mason Corporation is
Answer:
1.08 times
Explanation:
Mason corporation has $650,000 in invested assets
Sales is $700,000
Operating income is $99,000
Minimum investment on return is 15 percent
Therefore the investment turnover for mason corporation can be calculated as follows
= net sales/debt
= 700,000/650,000
= 1.08 times
Can anyone help me match these into the correct category?
Answer:
see below
Explanation:
Hotel chain owner
Owns all the products of the groupOwns the brand nameOwns all the properties in the groupRetains all profits of the groupFranchise hotel owner
Pays a fee to use the brand name and productsOwns one or more independent unitsA hotel chain owner owns the entire business either as an individual or in a group. They have exclusive rights to the brand name of the business. They keep all the profits from the business but suffer all the losses.
A franchise is a business relationship where the business owner( the franchisor) grants a license to a third party ( the franchisee) to start and run a business similar to that of the franchisor. The franchisee gets permission to operates under the franchisor's brand name, colors, design, layout, and operating processes. They are allowed to trade franchisor's products and services.
be5-4, Prepare the journal entries to record the following transactions on Novy Company’s books using a perpetual inventory system. (a) On March 2, Novy Company sold $900,000 of merchandise to Opps Company, terms 2/10, n/30. The cost of the merchandise sold was $590,000. (b) On March 6, Opps Company returned $90,000 of the merchandise purchased on March 2. The cost of the returned merchandise was $62,000. (c) On March 12, Novy Company received the balance due from Opps Company.
be5-5, From the information in BE5-4, prepare the journal entries to record these trans- actions on Opps Company’s books under a perpetual inventory system.
Answer:
a: March 2
Dr Accounts Receivable 900,000
Cr Sales Revenue 900,000
March 2
Dr Cost of Good Sold 590,000
Cr Inventory 590,000
b. March 6
Dr Sales Returns and Allowances 90,000
Cr Accounts Receivable 90,000
March 6
Dr Inventory 62,000
Cr Cost of Goods Sold 62,000
c. March 12
Dr Cash 793,800
Dr Sales Discount 16,200
Cr Accounts Receivable 810,000
Explanation:
Preparation of Journal entries using a perpetual inventory system
a. March 2
Dr Accounts Receivable 900,000
Cr Sales Revenue 900,000
(To record sale of merchandise)
March 2
Dr Cost of Good Sold 590,000
Cr Inventory 590,000
b. March 6
Dr Sales Returns and Allowances 90,000
Cr Accounts Receivable 90,000
(To record sale of merchandise)
March 6
Dr Inventory 62,000
Cr Cost of Goods Sold 62,000
c. March 12
Dr Cash 793,800
(98%*810,000)
Dr Sales Discount 16,200
(2%*810,000)
Cr Accounts Receivable 810,000
(900,000-90,000)
A: March 2
Dr assets 900,000
Cr Sales Revenue 900,000
March 2
Dr Cost of excellent Sold 590,000
Cr Inventory 590,000
B. March 6
Dr Sales Returns and Allowances 90,000
Cr assets 90,000
March 6
Dr Inventory 62,000
Cr Cost of products Sold 62,000
C. March 12
Dr Cash 793,800
Dr Sales Discount 16,200
Cr assets 810,000
Journal entriesPreparation of Journal entries employing a perpetual inventory system
A. March 2
Dr assets 900,000
Cr Sales Revenue 900,000
(To record sale of merchandise)
March 2
Dr Cost of fine Sold 590,000
Cr Inventory 590,000
B. March 6
Dr Sales Returns and Allowances 90,000
Cr assets 90,000
(To record sale of merchandise)
March 6
Dr Inventory 62,000
Cr Cost of products Sold 62,000
C. March 1
Dr Cash 793,800
(98%*810,000)
Dr Sales Discount 16,200
(2%*810,000)
Cr assets 810,000
[tex](900,000-90,000)[/tex]
Find out more information about Journal entries here:
https://brainly.com/question/8913038
The Saunders Investment Bank has the following financing outstanding.
Debt: 60,000 bonds with a coupon rate of 5.1 percent and a current price quote of 106.1; the bonds have 15 years to maturity and a par value of $1,000. 18,900 zero coupon bonds with a price quote of 21.6, 27 years until maturity, and a par value of $10,000. Both bonds have semiannual compounding.
Preferred stock: 155,000 shares of 2.9 percent preferred stock with a current price of $84 and a par value of $100.
Common stock: 2,300,000 shares of common stock; the current price is $92 and the beta of the stock is 1.20.
Market: The corporate tax rate is 25 percent, the market risk premium is 6.9 percent, and the risk-free rate is 3.5 percent.
Required:
What is the WACC for the company?
Answer:
11,73 %
Explanation:
WACC = Ke × (E/V) + Kd × (D/V) + Kp × (E/V)
Ke = Cost of Equity
= Return on Risk Free Security + Beta × Risk Premium
= 3.5 % + 1.20 × 6.9 %
= 11.78 %
E/V = Weight of Equity
= (2,300,000 × $92) ÷ (2,300,000 × $92 + 60,000 × $106.10 + 18,900 × $21.60 + 155,000 × $84)
= 0.91
Kd = Cost of Debt
Debt : 60,000 bonds
Pv = ($106.10)
Pmt = (5.10% × $1,000) ÷ 2 = $25.50
n = 15 × 2 = 30
Fv = $1,000
P/yr = 2
i = ?
Pre-tax cost = 48.66 %
After tax cost = 0.75 × 48.66 %
= 36.50%
DV = Weight of Debt
= (60,000 × $106.10) ÷ (2,300,000 × $92 + 60,000 × $106.10 + 18,900 × $21.60 + 155,000 × $84)
= 0.03
Debt : 18,900 zero coupon bonds
Pv = ($21.60)
Pmt = $0
n = 27 × 2 = 54
Fv = $10,000
P/yr = 2
i = ?
Pre-tax cost = 24,07 %
After tax cost = 0.75 × 24,07 %
= 18.05%
DV = Weight of Debt
= (18,900 × $21.60) ÷ (2,300,000 × $92 + 60,000 × $106.10 + 18,900 × $21.60 + 155,000 × $84)
= 0.002
Kp = Cost of Preference Share
Market Rate = (Return × Par Value) ÷ Current Price
= (2.90 % × $100) ÷ $84
= 0.03 %
P/V = Weight of Preference Shares
= (155,000 × $84) ÷ (2,300,000 × $92 + 60,000 × $106.10 + 18,900 × $21.60 + 155,000 × $84)
= 0.06
WACC = 11.78 % × 0.91 + 36.50% × 0.03 + 18.05% × 0.002 + 0.03 % × 0.06
= 11,73 %
Clean Tel, Inc. is considering investing in an 11-year project with annual cash inflows of $1,000,000. These cash inflows have an initial investment of $7,139,000. At what discount rate would this present value be the same as the initial investment
Answer:
8%
Explanation:
Use the Time Value of Money Techniques to find the discount rate as follows:
Pmt = $1,000,000
Pv = - $7,139,000
Fv = $0
P/yr = 1
N = 11
I = ?
Using a financial calculator to input the values as above, the discount rate (i) to be used is 8%
You want to buy a house that costs $140,000. You have $14,000 for a down payment, but your credit is such that mortgage companies will not lend you the required $126,000. However, the realtor persuades the seller to take a $126,000 mortgage (called a seller take-back mortgage) at a rate of 5%, provided the loan is paid off in full in 3 years. You expect to inherit $140,000 in 3 years, but right now all you have is $14,000, and you can afford to make payments of no more than $22,000 per year given your salary. (The loan would call for monthly payments, but assume end-of-year annual payments to simplify things.)
Required:
a. If the loan was amortized over 3 years, how large would each annual payment be? Could you afford those payments?
b. If the loan was amortized over 30 years, what would each payment be? Could you afford those payments?
c. To satisfy the seller, the 30-year mortgage loan would be written as a balloon note, which means that at the end of the third year, you would have to make the regular payment plus the remaining balance on the loan. What would the loan balance be at the end of Year 3, and what would the balloon payment be?
Answer:
Kindly check explanation
Explanation:
Given the following :
Cost of house = $140,000
Down payment = $14000
Take back mortgage = 126000 = PV
Rate (r) = 5%
Yearly payment one can afford = 22000
a. If the loan was amortized over 3 years, how large would each annual payment be? Could you afford those payments?
Number of period = 3
Using the relation:
PMT = r(PV) / 1 - (1 + r)^-n
PMT = 0.05(126000) / 1 - 1.05^-3
PMT = 6300 / (1-0.8638375)
PMT = 46,268.23
He won't be able to afford it, as the monthly payment is larger than the affordable amount of $22000
b. If the loan was amortized over 30 years, what would each payment be? Could you afford those payments?
PMT = r(PV) / 1 - (1 + r)^-n
PMT = 0.05(126000) / 1 - 1.05^-30
PMT = 6300 / (1-0.2313774)
PMT = 8196.48
He would be able to afford it, as the monthly payment is lower than the affordable amount of $22000
c. To satisfy the seller, the 30-year mortgage loan would be written as a balloon note, which means that at the end of the third year, you would have to make the regular payment plus the remaining balance on the loan. What would the loan balance be at the end of Year 3, and what would the balloon payment be?
Present value of remaining balance after the 3rd year:
Present Value (PV) = PMT[(1 - (1 + r)^-n) / r]
Where
PMT = periodic payment = 8196.48
r = Interest rate = 5% = 0.05
n = number of periods = 30 - 3 = 27
PV = 8196.48[(1 - (1 + 0.05)^-27) / 0.05]
PV = 8196.48[(1 - (1. 05)^-27) / 0.05]
PV = 8196.48[0.7321516 / 0.05]
PV = 120,021.32
Balloon payment :
120,021.32 + 8196.48 = 128,217.80
a. The annual payment if the Mortgage was amortized over three years is $45,315.96 (Interest + Principal)
The Mortgage payments are not affordable because his affordability funds are limited to $22,000 annually.
Annual Amortization Schedule
Beginning Balance Interest Principal Ending Balance
1 $126,000.00 $5,393.36 $39,922.60 $86,077.35
2 $86,077.35 $3,350.86 $41,965.10 $44,112.18
3 $44,112.18 $1,203.81 $44,112.15 $0.00
b. The annual payment if the Mortgage was amortized over thirty years is $8,116.80 (Interest + Principal)
The Mortgage payments are now affordable with his affordability amount of $22,000 per year.
Annual Amortization Schedule for the first three years:
Beginning Balance Interest Principal Ending Balance
1 $126,000.00 $6,257.79 $1,859.01 $124,141.04
2 $124,141.04 $6,162.68 $1,954.12 $122,186.97
3 $122,186.97 $6,062.70 $2,054.10 $120,132.93
c. Payments made by the end of the third year were $5,867.07 with a balance of $120,132.93.
Data and Calculations:
Cost of house = $140,000
Down payment = $14,000
Mortgage value = $126,000($140,000 - $14,000)
Mortgage interest rate = 5%
Affordable annual payments = $22,000
Thus, the balloon payment is always based on an agreed percentage of the loan, which is not provided here.
Learn more: https://brainly.com/question/16653335 and https://brainly.com/question/14388610
Find the future value of an annuity with monthly deposits of $150, made over a period of 10 years, with 5% interest compounded monthly g
Answer:
Explanation:
Future value of an annuity FVA = ?
annuity = 150 .
period = 10 years
= 10 x 12 = 120 months
rate of interest 5%
monthly interest = 5 / 12 = .41667
FVA = 150 [ ( 1.0041667)¹²⁰] / .0041667
X = 150 [ ( 1.0041667)¹²⁰] / .0041667
2.778 x 10⁻⁵ X = ( 1.0041667)¹²⁰
- 5 + log 2.778 + log X = 120 log 1.0041667
- 4.55627 + log X = .2167
log X = 4.77297
X = $59288.43 .
Complete the full accounting cycle (LO3-3, 3-4, 3-5, 3-6, 3-7)
The following information applies to the questions displayed below. The general ledger of Pipers Plumbing at January 1, 2021, includes the following account balances:
Accounts Debits Credits
Cash $ 4,000
Accounts Receivable 9,000
Supplies 3,000
Equipment 26,000
Accumulated Depreciation$ 6,000
Accounts Payable 4,000
Utilities Payable 5,000
Deferred Revenue 0
Common Stock 18,000
Retained Earnings 9,000
Totals $ 42,000 $ 42,000
The following is a summary of the transactions for the year:
1. January 24 Provide plumbing services for cash, $15,000, and on account, $60,000.
2. March 13 Collect on accounts receivable, $48,000.
3. May 6 Issue shares of common stock in exchange for $10,000 cash.
4. June 30 Pay salaries for the current year, $32,000.
5. September 15 Pay utilities of $5,000 from 2020 (prior year).
6. November 24 Receive cash in advance from customers, $8,000.
7. December 30 Pay $2,000 cash dividends to stockholders.
The following information is available for the adjusting entries.
Depreciation for the year on the machinery is $6,000.
Plumbing supplies remaining on hand at the end of the year equal $1,000.
Of the $8,000 paid in advance by customers, $6,000 of the work has been completed by the end of the year.
Accrued utilities at year-end amounted to $7,000.
Prepare the income statement for the year ended December 31 2021.
Prepare an adjusting trial balance.
Answer:
Pipers Plumbing
a. Adjusted Trial Balance:
Cash $46,000
Accounts Receivable 21,000
Supplies 1,000
Equipment 26,000
Accumulated Depreciation $12,000
Accounts Payable 4,000
Utilities Payable 7,000
Deferred Revenue 2,000
Service Revenue 81,000
Common Stock 28,000
Retained Earnings 9,000
Salaries Expense 32,000
Dividends 2,000
Depreciation Expense 6,000
Supplies Expense 2,000
Utilities Expense 7,000
Totals $143,000 $143,000
Income Statement
For the year ended December 31, 2021
Service Revenue $81,000
Salaries Expense 32,000
Depreciation Expense 6,000
Supplies Expense 2,000
Utilities Expense 7,000 47,000
Net Income $34,000
Retained Earnings 9,000
Dividends 2,000
Retained Earnings, Dec. 31, 2021 $41,000
Explanation:
a) Data and Calculations:
Account balances:
Accounts Debits Credits
Cash $ 4,000
Accounts Receivable 9,000
Supplies 3,000
Equipment 26,000
Accumulated Depreciation $ 6,000
Accounts Payable 4,000
Utilities Payable 5,000
Deferred Revenue 0
Common Stock 18,000
Retained Earnings 9,000
Totals $ 42,000 $ 42,000
T-accounts:
Cash
Date Accounts Debits Credits
Jan. 1 Balance $ 4,000
Jan. 24 Service Revenue 15,000
Mar. 13 Accts Receivable 48,000
May 6 Common Stock 10,000
June 30 Salaries $32,000
Sept. 15 Utilities 5,000
Nov. 24 Deferred Revenue 8,000
Dec. 30 Dividends 2,000
Dec. 31 Balance $46,000
Accounts Receivable
Date Accounts Debits Credits
Jan. 1 Balance $ 9,000
Jan. 24 Service Revenue 60,000
Mar. 13 Cash Account $48,000
Dec. 31 Balance $21,000
Supplies
Date Accounts Debits Credits
Jan. 1 Balance $ 3,000
Dec. 31 Supplies Expense $2,000
Dec. 31 Balance $1,000
Equipment
Date Accounts Debits Credits
Jan. 1 Balance $ 26,000
Accumulated Depreciation
Date Accounts Debits Credits
Jan. 1 Balance $ 6,000
Dec. 31 Depreciation 6,000
Dec. 31 Balance $12,000
Accounts Payable
Date Accounts Debits Credits
Jan. 1 Balance $ 4,000
Utilities Payable
Date Accounts Debits Credits
Jan. 1 Balance $ 5,000
Sept. 15 Cash $5,000
Dec. 31 Utilities Expense 7,000
Dec. 31 Balance $7,000
Deferred Revenue
Date Accounts Debits Credits
Jan. 1 Balance $ 0
Nov. 24 Cash 8,000
Dec. 31 Service Revenue $6,000
Dec. 31 Balance 2,000
Service Revenue
Date Accounts Debits Credits
Jan. 24 Cash Account $15,000
Jan. 24 Accounts Receivable 60,000
Dec. 31 Deferred Revenue 6,000
Dec. 31 Income Statement $81,000
Common Stock
Date Accounts Debits Credits
Jan. 1 Balance $ 18,000
May 6 Cash 10,000
Dec. 31 Balance $28,000
Retained Earnings
Date Accounts Debits Credits
Jan. 1 Balance $ 9,000
Salaries Expense
Date Accounts Debits Credits
June 30 Cash $32,000
Dividends
Date Accounts Debits Credits
Dec. 30 Cash $2,000
Depreciation Expense
Date Accounts Debits Credits
Dec 31 Acc Depreciation $6,000
Supplies Expense
Date Accounts Debits Credits
Dec 31 Supplies $2,000
Utilities Expense
Date Accounts Debits Credits
Dec 31 Utilities Payable $7,000
You purchased a bond at a price of $13,100. In 15 years when the bond matures, the bond will be worth $30,000. It is exactly 7 years after you purchased the bond and you can sell the bond today for $21,300. If you hold the bond until it matures, what annual rate of return will you earn from today
Answer:
The annual rate of return is 2.10%
Explanation:
The computation of the annual rate of return is shown below:
Let us assume the annual rate of return be K
K is
= {Worth of the bond - selling price of the bond today)^(1 ÷ remaining time period) - 1
= [$30,000 ÷ $21,300]^(1 ÷ 8) - 1
= 2.10%
Hence, the annual rate of return is 2.10%
The same is to be considered
How has the introduction of these markets, technologies and resources affected the lifestyle of the people of Cuba
Answer:
he economy of Cuba is a largely planned economy dominated by state-run enterprises. The government of Cuba owns and operates most industries and most of the labor force is employed by the state. Following the fall of the Soviet Union in 1991, the ruling Communist Party of Cuba encouraged the formation of worker co-operatives and self-employment. However, greater private property and free market rights were granted by the 2019 Constitution.[10][11] It has also been acknowledged that foreign market investment in various Cuban economic sectors increased before 2019 as well.[12][13]
As of 2000, public-sector employment was 76% and private-sector employment (mainly composed of self-employment) was 23% - compared to the 1981 ratio of 91% to 8%.[14] Investment is restricted and requires approval by the government. The government sets most prices and rations goods to citizens. In 2016 Cuba ranked 68th out of 182 countries, with a Human Development Index of 0.775, much higher than its GDP per capita rank (95th).[15]As of 2012, the country's public debt comprised 35.3% of GDP, inflation (CDP) was 5.5%, and GDP growth was 3%.[16]
Housing and transportation costs are low. Cubans receive government-subsidized education, healthcare and food subsidies.[17]
The country achieved a more even distribution of income after the Cuban Revolution of 1953–1959,[citation needed] which was followed by an economic embargo by the United States (1960- ). During the Cold War period, the Cuban economy was heavily dependent on subsidies from the Soviet Union, valued at $65 billion in total from 1960 to 1990 (over three times as the entirety of U.S. economic aid to Latin America), an average of $2.17 billion a year.[18] This accounted for anywhere between 10% and 40% of Cuban GDP, depending on the year.[19] While the massive Soviet subsidies did enable Cuba's enormous state budget, they did not lead to a more advanced or sustainable Cuban economy; although described by economists as "a relatively highly developed Latin American export economy" in 1959 and the early 1960s, Cuba's basic economic structure changed very little between then and 1990. Tobacco products such as cigars and cigarettes were the only manufactured products among Cuba's leading exports, and even these were produced by a preindustrial process. The Cuban economy remained inefficient and over-specialized in a few highly subsidized commodities provided by the Soviet bloc countries.[20] Following the collapse of the Soviet Union, Cuba's GDP declined by 33% between 1990 and 1993, partially due to the loss of Soviet subsidies[21] and a crash in sugar prices in the early 1990s. It rebounded in the early 2000s due to a combination of marginal liberalization of the economy and heavy subsidies from the friendly government of Venezuela, which provided Cuba with low-cost oil and other subsidies worth up to 12% of Cuban GDP annually.[22] Cuba retains high levels of healthcare and education.[23]
Contents
1 History
1.1 Before the Revolution
1.2 Cuban Revolution
1.3 Special Period
1.4 Recovery
1.5 Post-Fidel reforms
1.5.1 International debt negotiations
2 Sectors
2.1 Energy production
2.1.1 Energy sector
2.2 Agriculture
2.3 Industry
2.4 Services
2.4.1 Tourism
2.4.2 Retail
2.5 Finance
2.6 Foreign investment and trade
2.7 Currencies
2.8 Private businesses
3 Wages, Development, and Pensions
4 Public facilities
5 Connection with Venezuela
6 Economic freedom
7 Taxes and revenues
8 See also
9 References
9.1 Citations
9.2 Sources
10 External links
History
Before the Revolution
Although Cuba belonged to the high-income countries of Latin America since the 1870s, income inequality was high, accompanied by capit
Explanation:
hope it helps i took a long time plz mark as brainly
The defect rate for data entry of insurance claims at Sadegh Kazemi Insurance Co. has historically been about 1.50% This exercise contains only parts a, b, c, d, and e.
a. If you wish to use a sample size of 100, the 3-sigma control limits are: UCLD (enter your response as a number between 0 and 1, rounded to three decimal places).
b. what if the sample size used were 50, with 3 standard deviation?
c. what if the sample size used were 100, with 2 standard deviation?
d. what if the sample size used were 50, with 2 standard deviation?
e. what happens to standard deviation Ap when the sample size is larger?
f. explain why the lower control limits cannot be less then 0.
Answer and Explanation:
Answer and explanation attached
According to the table, which religion had the most active congregations in New Jersey in 1765?
New Jersey – Active Congregations (1765)
Answer:
Presbyterian
39
Dutch Reformed
Explanation:
just did it on edge ooga booga
Answer:
According to the table, which religion had the most active congregations in New Jersey in 1765?
✔ Presbyterian
How many Quaker congregations were there in 1765?
✔39
There were the same number of Church of England congregations in New Jersey as
✔Dutch Reformed congregations.
Explanation:
Warrix Corporation has provided the following contribution format income statement. Assume that the following information is within the relevant range.
Sales (3,000 units) $120,000
Variable expenses 90,000
Contribution margin 30,000
Fixed expenses 27,000
Net operating income $3,000
a. If sales increase to 3,100 units, net operating income would be closest to: ____________
b. If sales increase to 3,100 units, the breakeven point in units would:_____________
c. If sales increase to 3,100 units, the degree of operating leverage would:___________
Answer:
Results are below.
Explanation:
Giving the following information:
Sales (3,000 units) $120,000
Variable expenses 90,000
Contribution margin 30,000
Fixed expenses 27,000
Net operating income $3,000
First, we need to calculate the unitary contribution margin:
Unitary contribution margin= 30,000/3,000= $10
a) Sales= 3,100
Contribution margin= 3,100*10= 31,000
Fixed expense= (27,000)
Net operating income= 4,000
b) To calculate the break-even point in units, we need to use the following formula:
Break-even point in units= fixed costs/ contribution margin per unit
Break-even point in units= 27,000/10
Break-even point in units= 2,700
c) Finally, the degree of operating leverage:
Degree of operating leverage= % change in income/ % change in sales
Degree of operating leverage= [(4,000-3,000)/3,000] / [(3,100-3,000) / 3,000]
Degree of operating leverage= 10
Statement of Cash Flows
Colorado Corporation was organized at the beginning of the year, with the investment of $251,500 in cash by its stockholders. The company immediately purchased an office building for $304,900, paying $212,700 in cash and signing a three-year promissory note for the balance. Colorado signed a five-year, $60,500 promissory note at a local bank during the year and received cash in the same amount. During its first year, Colorado collected $93,970 from its customers. It paid $66,500 for inventory, $20,500 in salaries and wages, and another $4,000 in taxes. Colorado paid $6,200 in cash dividends.
Required
1. Prepare a statement of cash flows for the years
2. What does this statement tell you that an income statement does not?
Answer:
Required 1 ;
Statement of Cash Flows
Cash flow from Operating Activities
Cash Receipts from Customers $93,970
Cash Payments to Suppliers and Employees ($87,000)
Cash Generated from Operations $6,970
Income tax paid ($4,000)
Net Cash from Operating Activities $2,970
Cash flow from Investing Activities
Purchase of Office Building ($212,700)
Net Cash from Investing Activities ($212,700)
Cash flow from Financing Activities
Capital Investment $251,500
Promissory note (Five Year) $60,500
Dividends Paid ($6,200)
Net Cash from Financing Activities $305,800
Beginning Cash and Cash Equivalent $0
Movement during the year $96,070
Ending Cash and Cash Equivalent $96,070
Required 2 ;
It shows the liquidity position of the Company, which proves its credit worthiness.
Explanation:
I have prepared the Cash Flow Statement using the Direct Method in terms of IAS 7.
Cash Payments to Suppliers and Employees = ($66,500 + $20,500
= $87,000
Two-Stage ABC for Manufacturing
Detroit Foundry, a large manufacturer of heavy equipment components, has determined the following activity cost pools and cost driver levels for the year:
Activity Cost Pool Activity Cost Activity Cost Driver
Machine setup $720,000 12,000 setup hours
Material handling 120,000 3,000 material moves
Machine operation 680,000 10,000 machine hours
The following data are for the production of single batches of two products, C23 Cams and U2 Shafts during the month of August:
C23 Cams U2 Shafts
Units produced 500 300
Machine hours 4 5
Direct labor hours 200 400
Direct labor cost $5,000 $10,000
Direct materials cost $20,000 $15,000
Tons of materials 13 8
Setup hours 3 7
Determine the unit costs of C23 Cams and U2 Shafts using ABC.
Product Costs
C23 Cams U2 Shafts
Direct materials 30,000 $20,000
Direct labor 5,000 10,000
Manufacturing overhead
Machine setups 150 300
Material handling 780 480
Machine operation 100,000 X 75,000 X
Total job costs $135,930 X $105,830 X
Units produced 500 300
Cost per unit produced 271.86 352.77
Please find question attached
Answer and Explanation:
Find answer and explanation attached
Pyramid Products Company has a revolving credit agreement with its bank. The company can borrow up to $1 million under the agreement at an annual interest rate of 9 percent. Pyramid is required to maintain a 10 percent compensating balance on any funds borrowed under the agreement and to pay a 0.5 percent commitment fee on the unused portion of the credit line. Assume that Pyramid has no funds in the account at the bank that can be used to meet the compensating balance requirement. Determine the annual financing cost of borrowing each of the following amounts under the credit agreement:
a. $250,000
b. $500,000
c. $1,000,000
Answer:
a. $250,000
if you borrow $250,000, you will only get $225,000, but you will still have to pay interest for the whole amount, so total interest charge = $250,000 x 9% = $22,500. Additionally, you must pay $750,000 x 0.5% for the unused portion = $3,750.
total interests charged = $26,250 / $250,000 = 10.5%
b. $500,000
if you borrow $500,000, you will only get $450,000, but you will still have to pay interest for the whole amount, so total interest charge = $500,000 x 9% = $45,000. Additionally, you must pay $500,000 x 0.5% for the unused portion = $2,500.
total interests charged = $47,500 / $450,000 = 10.56%
c. $1,000,000
since you need to have at least 10% in the bank, if you borrow $1,000,000, you will only get $900,000. So you cannot actually borrow $1 million, your net borrowing = $900,000. But you will still have to pay interest for the whole amount, so total interest charge = $1,000,000 x 9% = $90,000.
total interests charged = $90,000 / $900,000 = 10%
How should you handle an employee who keeps coming to you asking for information regarding major policies, vacations, and benefit(s)?
Answer:
tell him to not talk about politics at work and stop asking for more vacations and benifits.
Explanation:
tell him arguing about policies means less work done. And if he would get more vacation days, and more benifits the other employees would think you are showing favoritism.
Firms usually offer their customers some form of trade credit. This allowance comes with certain terms of credit, which affect the cost of asset of sale for the buyer as well as the seller. Consider this case:Primatech Goods Corp. buys most of its raw materials from a single supplier. This supplier sells to Primatech Goods Corp. on terms of 2/20, net 30.What is the cost per period of the trade credit extended to Primatech Goods Corp.?a. 2.04%b. 2.24%c. 1.73%d. 1.94%What is the nominal annual cost of Primatech Goods Corp.'s trade credit?a. 63.29%b. 78.18%c. 81.91%d. 74.46%If Primatech Goods Corp.'s supplier shortens the discount period to five days, it will _____ the cost of the trade credit.a. increaseb. decrease
Answer:
a. 2.04%d. 74.46%b. decreaseExplanation:
1. Cost per period
= Discount/ (1 - Discount)
= 2% / ( 1 - 2%)
= 2.04%
2. Nominal Annual cost
= Cost per period * (365 / (Payment period - Discount period)
= 2.04% * [tex]\frac{365}{30 - 20}[/tex]
= 74.46%
3. Shortens it to five days.
= 2.04% * [tex]\frac{365}{30 - 5}[/tex]
= 29.78%
If Primatech Goods Corp.'s supplier shortens the discount period to five days, it will decrease the cost of the trade credit.
York’s outstanding stock consists of 80,000 shares of noncumulative 7.5% preferred stock with a $5 par value and also 200,000 shares of common stock with a $1 par value. During its first four years of operation, the corporation declared and paid the following total cash dividends:
2015 $20,000
2016 28,000
2017 200,000
2018 350,000
Determine the amount of dividends paid each year to each of the two classes of stockholders: preferred and common. Also compute the total dividends paid to each class for the four years combined.
par value dividend dividend number of preferred annual
per preffered rate per preffered preffered divedends preffered
share share shares dividend
total cash paid to paid to dividend in
dividend preferred common arrears at
paid year-end
2015 20000 20000
2016 28000 28000
2017 200000
2018 350000 30000 320000
totals 598000 78000 320000
Answer:
total non-cumulative preferred stock dividends per year = 80,000 x 7.5% x $5 = $30,000
since the bonds are non-cumulative, if the dividends are not paid during one year, they are basically lost since they will not be paid in the future.
year
2015: $20,000 distributed to preferred stockholders
$0.25 per preferred stock$0 to common stockholders2016: $28,000 distributed to preferred stockholders
$0.35 per preferred stock$0 to common stockholders2017: $30,000 distributed to preferred stockholders, $170,000 distributed to common stockholders
$0.375 per preferred stock$0.85 per common stock2018: $30,000 distributed to preferred stockholders, $320,000 distributed to common stockholders
$0.375 per preferred stock$1.60 per common stock
Dividends paid during the 4 year period:
Preferred stockholders received $108,000 in total
$1.35 per preferred stockCommon stockholders received $490,000 in total
$2.45 per common stockThe total dividend for the preferred stockholders is $108000 while the value for the common stock holders will be $490000.
The value of the dividends paid during the four year period for the preferred stockholders will be:
= $20000 + $28000 + $30000 + $30000
= $108000
The value of the dividends paid during the four year period for the common stockholders will be:
= $170000 + $320000
= $490000
The dividend per preferred stock will be:
= $0.25 + $0.35 + $0.375 + $0.375
= $1.35
The dividend per common stock will be:
= $0.85 + $1.60
= $2.45
Learn more about dividends on:
https://brainly.com/question/17059902
The concept of demand is best described as:_____.
a. the quantity of a good or a service that people are willing and able to purchase at different possible prices.
b. the total satisfaction that consuming a good provides people at different prices.
c. the additional satisfaction derived from a quantity of goods and services obtained when income increases.
d. the quantity of a good or a service that people will offer for sale at different possible prices.
e. the quantity of a good or service that consumers will substitute when the price of a good changes.
The basic proposition of the law of demand is that:_____.
a. higher prices cause buyers to demand more.
b. buyers demand lower prices.
c. higher prices cause less demand.
d. as the price of a good decreases, buyers are willing and able to purchase less.
e. as the price of a good increases, buyers are willing and able to purchase less.
In a market economy, there is relationship between the price of a good and the amount of a good that buyers are willing and able to purchase.
Answer:
Explanation: The concept of demand usually deals with the consumers yearning for goods and services and the factors which determines the purchasing decision of consumers and the amount being purchased. Quantity and price are two associated variables which can be used to examine consumer behavior towards a certain product. Hence, demand for a product often refers to the quantity of product purchased or demanded by consumers based on the price of the product.
The demand proposition is simply of the notion that the number of quantity demanded for a certain product falls as the price of such product inversa and vice versa. The demand for a product decreases as its price begins to rise, leading consumers to look for substitute products which cost less.
What's the diffrence between division manager and regional manager? please i need help i don't understand the difference.
A company issued 130 shares of $100 par value common stock for $15,400 cash. The total amount of paid-in capital in excess of par is:
Answer:
$2,400
Explanation:
For par stated shares, any amount paid in excess of the par value is called paid-in capital in excess of par and is included in shareholders equity reserves.
So, from the total price remove the par value price of 130 shares to determine the paid-in capital in excess of par.
Paid-in capital in excess of par = Total Paid - Price at Par
= $15,400 - (130 shares × $100)
= $2,400
Assume that in January 2017, the average house price in a particular area was $300,400. In January 2001, the average price was $207,300. What was the annual increase in selling price
Answer:
r = 0.023455 or 2.3455% rounded off to 2.35%
Explanation:
We are given the future value and the present value of house. To calculate the annual percentage increase in the price of the house over the period of 16 years from January 2001 to January 2017, we can use wither use the formula for Future Value or Present value.
Here we are solving it using the future value formula which is,
FV = PV * (1 + r)^t
Where,
FV is Future ValuePV is Present valuer is the annual rate of increaset is time period in yearsPlugging in the values for FV, PV and t, we can calculate the value of r r annual percentage increase in the price.
300400 = 207300 * (1 + r)^16
300400 / 207300 = (1 + r)^16
1.449107574 = (1 + r)^16
Eliminating the power 16 by taking a power of 1/16 on both sides.
(1.449107574)^1/16 = (1 + r)^16/16
1.023455087 = 1 + r
1.023455087 - 1 = r
r = 0.023455 or 2.3455% rounded off to 2.35%
DelRay Foods must purchase a new gumdrop machine. Two machines are available. Machine 7745 has a first cost of $8,000, an estimated life of 10 years, a salvage value of $1,000, and annual operating costs estimated at $0.01 per 1,000 gumdrops. Machine A37Y has a first cost of $8,000, a life of 10 years, and no salvage value. Its annual operating costs will be $260 regardless of the number of gumdrops produced. MARR is 6%/year, and 30 million gumdrops ware produced each year.
Based on an internal rate of return analysis, which machine should be recommended?
Answer:
I would recommend Machine 7745
Explanation:
Machine 7745
initial outlay = $8,000
operational costs per year = $300
depreciation cost per year = $700
salvage value (at year 10) = $1,000
total costs per year (1 - 9) = $1,000
total costs year 10 = $0
using an excel spreadsheet, the IRR = 2%. Since you are analyzing costs only, not incremental revenue, then you must select the project with the lowest IRR.
Machine A37Y
initial outlay = $8,000
operational costs per year = $260
depreciation cost per year = $800
total costs per year (1 - 10) = $1,060
using an excel spreadsheet, the IRR = 4%
Pearsall Company's defined benefit pension plan had a PBO of $275,000 on January 1, 2021. During 2021, pension benefits paid were $45,000. The discount rate for the plan for this year was 11%. Service cost for 2021 was $88,000. Plan assets (fair value) increased during the year by $55,000. The amount of the PBO at December 31, 2021, was:
Answer:
$329,150
Explanation:
Calculation for the amount of the PBO at December 31, 2021
PBO/1/1 $265,000
Add Service Cost 80,000
Add Interest Cost 29,150
($265,000 x 11%)
Less Benefits Paid (45,000)
PBO 12/31 $329,150
Therefore The amount of the PBO at December 31, 2021, was: $329,150
Assuming a perpetual inventory system and using the first-in, first-out (FIFO) method, determine (a) the cost of goods sold on October 24 and (b) the inventory on October 31.
Answer:
The question is incomplete, below is the completed question:
Perpetual Inventory Using FIFO Beginning inventory, purchases, and sales for Item Zeta9 are as follows:
Oct. 1 Inventory 200 units at $30
7 Sale 160 units
15 Purchase 180 units at $33
24 Sale 150 units
Assuming a perpetual inventory system and using the first-in, first-out (FIFO) method, determine (a) the cost of goods sold on October 24 and (b) the inventory on October 31. a. Cost of goods sold on October 24 b. Inventory on October 31
Answer:
a) cost of goods sold on October 24 = $4,830
b) Inventory on October 31 = 70 units
Explanation:
a) First-in-first-out (FIFO) inventory system is a type of inventory accounting system where the oldest inventory goods are recorded as sold first befor the newer ones.
on October 24, 150 units of goods were sold
Let us calculate the amount of inventory remaining from the old stock after the first sales:
On October 1, the inventory = 200 units at $30/unit
October 7: sales = 160 units
Units remaining = 200 - 160 = 40 units at $30/unit
on October 15, 180 units were purchased at $33
Now, the sales on October 24 = 150 units.
out of these 150 units, using FIFO, the old stock of 40 units at $30 (as calculated above) will be sold first, then the remaining 110 units will be sold from the October 15 purchases.
Therefore total cost of goods sold:
40units at $30 = 40 × 30 = $1200
110 units at $33 = 110 × 33 = $3630
Total cost of goods sold = 3630 + 1200 = $4,830
b) beginning inventory = 200 units
Sale in Oct. 7 = 160 units
After the sales on Oct. 7, the inventory = 200 - 160 = 40 units
A purchase of 180 units was made on Oct. 15. Therefore, total number of units available on Oct. 15 = 180 + 40 = 220 units
Finally, 150 units were sold on Oct. 24, Therefore the inventory on Oct. 31
= 220 - 150 = 70 units
Determine the taxable income for a firm as described here: The firm recorded revenues of $46,000 and recaptured depreciation of $2,000 for the year just ended During the year, the firm incurred cash expenses of $27,500 and depreciation expenses of $15,575.
Answer:
Taxable Income = $4,925
Explanation:
Computation of taxable income
Particulars Amount
Revenue $46,000
Add: Recaptured depreciation $2,000
Less: Cash expenses $27,500
Less: Depreciation expenses $15,575
Taxable Income $4,925
One major advantage of pure competition compared to a monopoly is that:
A. More capital is available for research and development
B.businesses have more incentives to keep prices low
C. Economies of scale become less important
D. Consumers have to make fewer economic choices
Answer: businesses have more incentives to keep prices low.
Explanation: just took the test
Answer:businesses have more incentives to keep prices low.
Explanation:
Listed below are selected transactions of Blossom Department Store for the current year ending December 31.
1. On December 5, the store received $490 from the Selig Players as a deposit to be returned after certain furniture to be used in stage production was returned on January 15.
2. During December, cash sales totaled $821,100, which includes the 5% sales tax that must be remitted to the state by the fifteenth day of the following month.
3. On December 10, the store purchased for cash three delivery trucks for $110,300. The trucks were purchased in a state that applies a 5% sales tax.
4. The store determined it will cost $96,300 to restore the area (considered a land improvement) surrounding one of its store parking lots, when the store is closed in 2 years. Blossom estimates the fair value of the obligation at December 31 is $77,400.
Answer:
1. Dec. 5 Cash$490
Cr Due to customer$490
2. Dec. 1-31
Dr Cash821,100
Cr Sales Revenue782,000
Cr Sales Tax Payable 39,100
Dec. 10
Dr Trucks 115,815
Cr Cash115,815
Dec.31
Dr Land improvements 77,400
Cr Asset Retirement Obligation 77,400
Explanation:
Preparation of Journal entries
1. Dec. 5 Cash 490
Cr Due to customer 490
2. Dec. 1-31
Dr Cash821,100
Cr Sales Revenue782,000
Cr Sales Tax Payable 39,100
(821,100-782,000)
Dec. 10
Dr Trucks 115,815
Cr Cash115,815
Dec.31
Dr Land improvements 77,400
Cr Asset Retirement Obligation 77,400
Workings:
Dec. 1-31
Sales Revenue= ($821,100 ÷ 1.05)
Sales Revenue=$782,000
Sales Taxes Payable =($782,000 ×0.05)
Sales Taxes Payable=$39,100
Dec. 10Trucks= ($110,300 × 1.05)
Trucks =$115,815